Projected
Profit
| Average expected income from each sale: | $3.00 |
| Product Cost per each Sale: | $1.75 |
| Service Cost per each Sale: | $0.05 |
| Gross Profit per each Sale: | $1.20 |
|
Projected Annual Gross Profit
| Number of machines |
Average sales per week per machine |
| Annual figures based on an average of $3.00 sales per machine |
12 |
18 |
24 |
Turnover on 5 machines
Gross profit on 5 machines |
$9,360 $3,744 |
$14,040 $5,616 |
$18,720 $7,488 |
Turnover on 10 machines
Gross profit on 10 machines |
$18,720 $7,488 |
$28,080 $11,232 |
$37,440 $14,976 |
Turnover based on 20 machines
Gross profit on 20 machines |
$37,440 $14,976 |
$56,160 $22,464 |
$74,880 $29,952 |
Turnover on 30 machines
Gross profit on 30 machines |
$56,160 $22,464 |
$82,240 $33,696 |
$112,320 $44,928 |
Turnover based on 60 machines
Gross profit on 60 machines |
$112,320 $44,928 |
$168,480 $67,392 |
$224,640 $89,856 |
Turnover on 80 machines
Gross profit on 80 machines |
$149,760 $59,904 |
$224,640 $89,856 |
$299,520 $119,808 |
| Example: |
10 machines with 18 sales per week at $3.00 per sale
10 x 18 x 52 weeks x $3.00 = $28,080 annual turnover
10 x 18 x 52 weeks x $1.20 = $11,232 profit
|